The WACC of Chargeurs SA (CRI.PA) is 5.6%.
| Range | Selected | |
| Cost of equity | 5.90% - 9.80% | 7.85% |
| Tax rate | 10.80% - 16.60% | 13.70% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.0% - 6.2% | 5.6% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.5 | 0.85 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.90% | 9.80% |
| Tax rate | 10.80% | 16.60% |
| Debt/Equity ratio | 1.71 | 1.71 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.0% | 6.2% |
| Selected WACC | 5.6% | |