CRI.PA
Chargeurs SA
Price:  
10.12 
EUR
Volume:  
2,567.00
France | Textiles, Apparel & Luxury Goods
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CRI.PA WACC - Weighted Average Cost of Capital

The WACC of Chargeurs SA (CRI.PA) is 5.6%.

The Cost of Equity of Chargeurs SA (CRI.PA) is 7.85%.
The Cost of Debt of Chargeurs SA (CRI.PA) is 5.00%.

Range Selected
Cost of equity 5.90% - 9.80% 7.85%
Tax rate 10.80% - 16.60% 13.70%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.0% - 6.2% 5.6%
WACC

CRI.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta 0.5 0.85
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.90% 9.80%
Tax rate 10.80% 16.60%
Debt/Equity ratio 1.71 1.71
Cost of debt 5.00% 5.00%
After-tax WACC 5.0% 6.2%
Selected WACC 5.6%