As of 2024-12-14, the Intrinsic Value of Carter's Inc (CRI) is 86.36 USD. This Carter valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 55.43 USD, the upside of Carter's Inc is 55.80%.

The range of the Intrinsic Value is 68.47 - 116.25 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	68.47 - 116.25	86.36	55.8%
DCF (Growth 10y)	73.69 - 120.72	91.41	64.9%
DCF (EBITDA 5y)	67.27 - 120.59	98.16	77.1%
DCF (EBITDA 10y)	73.32 - 125.21	100.91	82.0%
Fair Value	165.94 - 165.94	165.94	199.37%
P/E	63.68 - 162.28	110.46	99.3%
EV/EBITDA	(54.90) - 90.91	0.84	-98.5%
EPV	88.96 - 130.13	109.54	97.6%
DDM - Stable	49.66 - 109.34	79.50	43.4%
DDM - Multi	52.01 - 88.78	65.55	18.3%