The WACC of Carter's Inc (CRI) is 8.3%.
Range | Selected | |
Cost of equity | 7.80% - 10.50% | 9.15% |
Tax rate | 20.50% - 21.60% | 21.05% |
Cost of debt | 4.60% - 6.20% | 5.40% |
WACC | 7.1% - 9.5% | 8.3% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.85 | 1.01 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.80% | 10.50% |
Tax rate | 20.50% | 21.60% |
Debt/Equity ratio | 0.21 | 0.21 |
Cost of debt | 4.60% | 6.20% |
After-tax WACC | 7.1% | 9.5% |
Selected WACC | 8.3% | |