The WACC of Carter's Inc (CRI) is 7.6%.
Range | Selected | |
Cost of equity | 6.50% - 9.90% | 8.20% |
Tax rate | 20.50% - 21.60% | 21.05% |
Cost of debt | 6.20% - 7.00% | 6.60% |
WACC | 6.2% - 9.0% | 7.6% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.57 | 0.9 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.50% | 9.90% |
Tax rate | 20.50% | 21.60% |
Debt/Equity ratio | 0.26 | 0.26 |
Cost of debt | 6.20% | 7.00% |
After-tax WACC | 6.2% | 9.0% |
Selected WACC | 7.6% | |