The Discounted Cash Flow (DCF) valuation of Curis Inc (CRIS) is (121.02) USD. With the latest stock price at 3.72 USD, the upside of Curis Inc based on DCF is -3353.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.5% | 7.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (258.50) - (80.35) | (121.02) |
| Upside | -7048.9% - -2259.9% | -3353.1% |