The Discounted Cash Flow (DCF) valuation of Curis Inc (CRIS) is (157.04) USD. With the latest stock price at 6.12 USD, the upside of Curis Inc based on DCF is -2666.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
Range | Selected | |
WACC / Discount Rate | 6.5% - 8.2% | 7.4% |
Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
Fair Price | (337.47) - (103.98) | (157.04) |
Upside | -5614.2% - -1799.1% | -2666.1% |