The Discounted Cash Flow (DCF) valuation of Curis Inc (CRIS) is (143.97) USD. With the latest stock price at 3.36 USD, the upside of Curis Inc based on DCF is -4384.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 8.2% | 7.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (522.35) - (85.20) | (143.97) |
| Upside | -15646.1% - -2635.9% | -4384.9% |