The Discounted Cash Flow (DCF) valuation of Curis Inc (CRIS) is (161.74) USD. With the latest stock price at 5.30 USD, the upside of Curis Inc based on DCF is -3151.8%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 8.7% | 7.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (327.54) - (109.70) | (161.74) |
| Upside | -6280.0% - -2169.8% | -3151.8% |