CRIS
Curis Inc
Price:  
8.22 
USD
Volume:  
25,040.00
United States | Biotechnology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CRIS WACC - Weighted Average Cost of Capital

The WACC of Curis Inc (CRIS) is 7.6%.

The Cost of Equity of Curis Inc (CRIS) is 10.05%.
The Cost of Debt of Curis Inc (CRIS) is 7.00%.

Range Selected
Cost of equity 7.90% - 12.20% 10.05%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 7.00% - 7.00% 7.00%
WACC 6.5% - 8.7% 7.6%
WACC

CRIS WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.88 1.31
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.90% 12.20%
Tax rate 26.20% 27.00%
Debt/Equity ratio 1 1
Cost of debt 7.00% 7.00%
After-tax WACC 6.5% 8.7%
Selected WACC 7.6%