The Discounted Cash Flow (DCF) valuation of Comstock Resources Inc (CRK) is 5.99 USD. With the latest stock price at 17.59 USD, the upside of Comstock Resources Inc based on DCF is -65.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 8.9% | 7.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 0.84 - 23.62 | 5.99 |
| Upside | -95.2% - 34.3% | -65.9% |