The Discounted Cash Flow (DCF) valuation of Comstock Resources Inc (CRK) is 25.77 USD. With the latest stock price at 20.81 USD, the upside of Comstock Resources Inc based on DCF is 23.8%.
Based on the latest price of 20.81 USD and our DCF valuation, Comstock Resources Inc (CRK) is a buy. buying CRK stocks now will result in a potential gain of 23.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 9.3% | 8.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 16.92 - 45.88 | 25.77 |
| Upside | -18.7% - 120.5% | 23.8% |