CRK
Comstock Resources Inc
Price:  
11.45 
USD
Volume:  
2,920,990.00
United States | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CRK WACC - Weighted Average Cost of Capital

The WACC of Comstock Resources Inc (CRK) is 8.4%.

The Cost of Equity of Comstock Resources Inc (CRK) is 7.95%.
The Cost of Debt of Comstock Resources Inc (CRK) is 10.55%.

Range Selected
Cost of equity 6.30% - 9.60% 7.95%
Tax rate 14.60% - 16.40% 15.50%
Cost of debt 7.80% - 13.30% 10.55%
WACC 6.5% - 10.3% 8.4%
WACC

CRK WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.53 0.85
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.30% 9.60%
Tax rate 14.60% 16.40%
Debt/Equity ratio 0.77 0.77
Cost of debt 7.80% 13.30%
After-tax WACC 6.5% 10.3%
Selected WACC 8.4%