CRK
Comstock Resources Inc
Price:  
8.54 
USD
Volume:  
4,461,365.00
United States | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CRK WACC - Weighted Average Cost of Capital

The WACC of Comstock Resources Inc (CRK) is 8.0%.

The Cost of Equity of Comstock Resources Inc (CRK) is 9.20%.
The Cost of Debt of Comstock Resources Inc (CRK) is 8.00%.

Range Selected
Cost of equity 8.00% - 10.40% 9.20%
Tax rate 14.60% - 16.40% 15.50%
Cost of debt 7.80% - 8.20% 8.00%
WACC 7.3% - 8.7% 8.0%
WACC

CRK WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.89 0.99
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.00% 10.40%
Tax rate 14.60% 16.40%
Debt/Equity ratio 0.91 0.91
Cost of debt 7.80% 8.20%
After-tax WACC 7.3% 8.7%
Selected WACC 8.0%