The WACC of Comstock Resources Inc (CRK) is 8.3%.
| Range | Selected | |
| Cost of equity | 6.10% - 9.50% | 7.80% |
| Tax rate | 14.60% - 16.40% | 15.50% |
| Cost of debt | 7.80% - 13.30% | 10.55% |
| WACC | 6.4% - 10.3% | 8.3% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.49 | 0.83 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.10% | 9.50% |
| Tax rate | 14.60% | 16.40% |
| Debt/Equity ratio | 0.88 | 0.88 |
| Cost of debt | 7.80% | 13.30% |
| After-tax WACC | 6.4% | 10.3% |
| Selected WACC | 8.3% | |