The Discounted Cash Flow (DCF) valuation of Charles River Laboratories International Inc (CRL) is 238.03 USD. With the latest stock price at 189.59 USD, the upside of Charles River Laboratories International Inc based on DCF is 25.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 9.8% | 8.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 159.28 - 435.96 | 238.03 |
| Upside | -16.0% - 129.9% | 25.5% |