The Discounted Cash Flow (DCF) valuation of Charles River Laboratories International Inc (CRL) is 270.98 USD. With the latest stock price at 233.47 USD, the upside of Charles River Laboratories International Inc based on DCF is 16.1%.
| Range | Selected | |
| WACC / Discount Rate | 8.3% - 10.4% | 9.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 200.79 - 407.66 | 270.98 |
| Upside | -14.0% - 74.6% | 16.1% |