The WACC of Charles River Laboratories International Inc (CRL) is 7.9%.
| Range | Selected | |
| Cost of equity | 7.40% - 11.10% | 9.25% |
| Tax rate | 17.20% - 17.70% | 17.45% |
| Cost of debt | 4.00% - 4.90% | 4.45% |
| WACC | 6.5% - 9.4% | 7.9% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.78 | 1.11 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.40% | 11.10% |
| Tax rate | 17.20% | 17.70% |
| Debt/Equity ratio | 0.31 | 0.31 |
| Cost of debt | 4.00% | 4.90% |
| After-tax WACC | 6.5% | 9.4% |
| Selected WACC | 7.9% | |