The WACC of Charles River Laboratories International Inc (CRL) is 9.3%.
| Range | Selected | |
| Cost of equity | 9.50% - 11.90% | 10.70% |
| Tax rate | 17.20% - 17.70% | 17.45% |
| Cost of debt | 4.00% - 4.60% | 4.30% |
| WACC | 8.3% - 10.4% | 9.3% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.21 | 1.26 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.50% | 11.90% |
| Tax rate | 17.20% | 17.70% |
| Debt/Equity ratio | 0.24 | 0.24 |
| Cost of debt | 4.00% | 4.60% |
| After-tax WACC | 8.3% | 10.4% |
| Selected WACC | 9.3% | |