The Discounted Cash Flow (DCF) valuation of Salesforce.Com Inc (CRM) is 78.49 USD. With the latest stock price at 354.85 USD, the upside of Salesforce.Com Inc based on DCF is -77.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 10.5% | 9.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 55.21 - 139.54 | 78.49 |
| Upside | -84.4% - -60.7% | -77.9% |