The Discounted Cash Flow (DCF) valuation of Salesforce.Com Inc (CRM) is 66.11 USD. With the latest stock price at 262.71 USD, the upside of Salesforce.Com Inc based on DCF is -74.8%.
| Range | Selected | |
| WACC / Discount Rate | 8.6% - 11.4% | 10.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 48.48 - 107.16 | 66.11 |
| Upside | -81.5% - -59.2% | -74.8% |