The Discounted Cash Flow (DCF) valuation of Salesforce.Com Inc (CRM) is 72.97 USD. With the latest stock price at 254.57 USD, the upside of Salesforce.Com Inc based on DCF is -71.3%.
| Range | Selected | |
| WACC / Discount Rate | 8.3% - 10.8% | 9.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 53.00 - 119.80 | 72.97 |
| Upside | -79.2% - -52.9% | -71.3% |