The Discounted Cash Flow (DCF) valuation of Salesforce.Com Inc (CRM) is 77.77 USD. With the latest stock price at 332.62 USD, the upside of Salesforce.Com Inc based on DCF is -76.6%.
| Range | Selected | |
| WACC / Discount Rate | 8.1% - 10.2% | 9.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 56.88 - 126.19 | 77.77 |
| Upside | -82.9% - -62.1% | -76.6% |