CRM
Salesforce.Com Inc
Price:  
294.72 
USD
Volume:  
3,517,944.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Salesforce WACC - Weighted Average Cost of Capital

The WACC of Salesforce.Com Inc (CRM) is 9.4%.

The Cost of Equity of Salesforce.Com Inc (CRM) is 9.70%.
The Cost of Debt of Salesforce.Com Inc (CRM) is 4.25%.

Range Selected
Cost of equity 8.40% - 11.00% 9.70%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 4.00% - 4.50% 4.25%
WACC 8.2% - 10.7% 9.4%
WACC

Salesforce WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.98 1.09
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.40% 11.00%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.04 0.04
Cost of debt 4.00% 4.50%
After-tax WACC 8.2% 10.7%
Selected WACC 9.4%