CRM
Salesforce.Com Inc
Price:  
321.16 
USD
Volume:  
5,987,295.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Salesforce WACC - Weighted Average Cost of Capital

The WACC of Salesforce.Com Inc (CRM) is 8.8%.

The Cost of Equity of Salesforce.Com Inc (CRM) is 9.00%.
The Cost of Debt of Salesforce.Com Inc (CRM) is 4.25%.

Range Selected
Cost of equity 7.70% - 10.30% 9.00%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 4.00% - 4.50% 4.25%
WACC 7.6% - 10.0% 8.8%
WACC

Salesforce WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.84 0.96
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.70% 10.30%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.03 0.03
Cost of debt 4.00% 4.50%
After-tax WACC 7.6% 10.0%
Selected WACC 8.8%