The WACC of Salesforce.Com Inc (CRM) is 10.0%.
Range | Selected | |
Cost of equity | 8.90% - 11.80% | 10.35% |
Tax rate | 26.20% - 27.00% | 26.60% |
Cost of debt | 4.00% - 4.60% | 4.30% |
WACC | 8.6% - 11.4% | 10.0% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.08 | 1.24 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.90% | 11.80% |
Tax rate | 26.20% | 27.00% |
Debt/Equity ratio | 0.04 | 0.04 |
Cost of debt | 4.00% | 4.60% |
After-tax WACC | 8.6% | 11.4% |
Selected WACC | 10.0% | |