CRM
Salesforce.Com Inc
Price:  
292.80 
USD
Volume:  
4,371,336.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Salesforce WACC - Weighted Average Cost of Capital

The WACC of Salesforce.Com Inc (CRM) is 9.7%.

The Cost of Equity of Salesforce.Com Inc (CRM) is 9.95%.
The Cost of Debt of Salesforce.Com Inc (CRM) is 4.30%.

Range Selected
Cost of equity 8.60% - 11.30% 9.95%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 4.00% - 4.60% 4.30%
WACC 8.4% - 11.0% 9.7%
WACC

Salesforce WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.03 1.15
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.60% 11.30%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.04 0.04
Cost of debt 4.00% 4.60%
After-tax WACC 8.4% 11.0%
Selected WACC 9.7%