CRM
Salesforce.Com Inc
Price:  
354.85 
USD
Volume:  
7,171,668.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Salesforce WACC - Weighted Average Cost of Capital

The WACC of Salesforce.Com Inc (CRM) is 9.1%.

The Cost of Equity of Salesforce.Com Inc (CRM) is 9.35%.
The Cost of Debt of Salesforce.Com Inc (CRM) is 4.25%.

Range Selected
Cost of equity 8.00% - 10.70% 9.35%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 4.00% - 4.50% 4.25%
WACC 7.8% - 10.5% 9.1%
WACC

Salesforce WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.9 1.04
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.00% 10.70%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.03 0.03
Cost of debt 4.00% 4.50%
After-tax WACC 7.8% 10.5%
Selected WACC 9.1%