CRM
Salesforce.Com Inc
Price:  
292.80 
USD
Volume:  
4,371,336.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Salesforce Intrinsic Value

%
Upside

As of 2024-02-24, the Intrinsic Value of Salesforce.Com Inc (CRM) is 14.37 USD. This Salesforce valuation is based on the model Discounted Cash Flows (Growth Exit 10Y). With the current market price of 292.80 USD, the upside of Salesforce.Com Inc is %.

The range of the Intrinsic Value is 8.67 - 27.73 USD

292.80 USD
Stock Price
14.37 USD
Intrinsic Value
Intrinsic Value Details

Salesforce Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) (6.99) - (5.20) (5.73) -102.0%
DCF (Growth 10y) 8.67 - 27.73 14.37 -95.1%
DCF (EBITDA 5y) 87.59 - 152.04 113.05 -61.4%
DCF (EBITDA 10y) 113.07 - 217.95 153.74 -47.5%
Fair Value 66.94 - 66.94 66.94 -77.14%
P/E 35.22 - 190.65 121.49 -58.5%
EV/EBITDA 86.57 - 435.32 217.19 -25.8%
EPV 26.45 - 35.55 31.00 -89.4%
DDM - Stable 22.53 - 66.24 44.38 -84.8%
DDM - Multi 21.95 - 50.51 30.65 -89.5%

Salesforce Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 283,430.40
Beta 1.47
Outstanding shares (mil) 968.00
Enterprise Value (mil) 286,402.40
Market risk premium 4.60%
Cost of Equity 9.98%
Cost of Debt 4.31%
WACC 9.72%