CRM
Salesforce.Com Inc
Price:  
260.63 
USD
Volume:  
12,150,931.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Salesforce Intrinsic Value

-31.90 %
Upside

What is the intrinsic value of Salesforce?

As of 2025-06-23, the Intrinsic Value of Salesforce.Com Inc (CRM) is 177.52 USD. This Salesforce valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 260.63 USD, the upside of Salesforce.Com Inc is -31.90%.

The range of the Intrinsic Value is 115.75 - 416.59 USD

Is Salesforce undervalued or overvalued?

Based on its market price of 260.63 USD and our intrinsic valuation, Salesforce.Com Inc (CRM) is overvalued by 31.90%.

260.63 USD
Stock Price
177.52 USD
Intrinsic Value
Intrinsic Value Details

Salesforce Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 115.75 - 416.59 177.52 -31.9%
DCF (Growth 10y) 161.00 - 569.51 245.46 -5.8%
DCF (EBITDA 5y) 342.95 - 493.78 436.20 67.4%
DCF (EBITDA 10y) 389.85 - 630.84 522.31 100.4%
Fair Value 161.68 - 161.68 161.68 -37.97%
P/E 243.29 - 357.00 322.23 23.6%
EV/EBITDA 343.34 - 514.64 419.39 60.9%
EPV 83.25 - 121.50 102.37 -60.7%
DDM - Stable 61.94 - 299.34 180.64 -30.7%
DDM - Multi 112.94 - 423.72 178.28 -31.6%

Salesforce Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 250,066.67
Beta 1.27
Outstanding shares (mil) 959.47
Enterprise Value (mil) 247,573.67
Market risk premium 4.60%
Cost of Equity 8.63%
Cost of Debt 4.25%
WACC 8.43%