As of 2024-12-15, the Intrinsic Value of CorMedix Inc (CRMD) is
-3.80 USD. This CRMD valuation is based on the model Peter Lynch Fair Value.
With the current market price of 8.38 USD, the upside of CorMedix Inc is
-145.38%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-3.80 USD
Intrinsic Value
CRMD Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-3.80 - -3.80 |
-3.80 |
-145.38% |
| P/E |
(17.02) - (19.04) |
(18.37) |
-319.2% |
| DDM - Stable |
(4.89) - (14.23) |
(9.56) |
-214.1% |
| DDM - Multi |
(4.42) - (10.25) |
(6.20) |
-174.0% |
CRMD Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
508.50 |
| Beta |
2.10 |
| Outstanding shares (mil) |
60.68 |
| Enterprise Value (mil) |
473.21 |
| Market risk premium |
4.60% |
| Cost of Equity |
11.85% |
| Cost of Debt |
5.00% |
| WACC |
8.26% |