The WACC of CorMedix Inc (CRMD) is 7.9%.
| Range | Selected | |
| Cost of equity | 8.20% - 10.50% | 9.35% |
| Tax rate | 3.30% - 10.10% | 6.70% |
| Cost of debt | 7.00% - 7.00% | 7.00% |
| WACC | 7.5% - 8.4% | 7.9% |
| Category | Low | High |
| Long-term bond rate | 4.2% | 4.7% |
| Equity market risk premium | 5.0% | 6.0% |
| Adjusted beta | 0.8 | 0.89 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.20% | 10.50% |
| Tax rate | 3.30% | 10.10% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 7.00% | 7.00% |
| After-tax WACC | 7.5% | 8.4% |
| Selected WACC | 7.9% | |