The WACC of CorMedix Inc (CRMD) is 8.3%.
Range | Selected | |
Cost of equity | 9.80% - 14.20% | 12.00% |
Tax rate | 3.30% - 10.10% | 6.70% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 7.3% - 9.3% | 8.3% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.28 | 1.66 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.80% | 14.20% |
Tax rate | 3.30% | 10.10% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 7.3% | 9.3% |
Selected WACC | 8.3% | |