As of 2025-07-04, the Intrinsic Value of America's CAR-MART Inc (CRMT) is 116.96 USD. This CRMT valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 62.05 USD, the upside of America's CAR-MART Inc is 88.50%.
The range of the Intrinsic Value is 86.17 - 162.14 USD
Based on its market price of 62.05 USD and our intrinsic valuation, America's CAR-MART Inc (CRMT) is undervalued by 88.50%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 86.17 - 162.14 | 116.96 | 88.5% |
| DCF (Growth 10y) | 134.00 - 224.69 | 170.88 | 175.4% |
| DCF (EBITDA 5y) | 32.98 - 66.03 | 45.85 | -26.1% |
| DCF (EBITDA 10y) | 80.09 - 122.44 | 97.08 | 56.4% |
| Fair Value | 10.85 - 10.85 | 10.85 | -82.51% |
| P/E | 25.38 - 43.64 | 30.80 | -50.4% |
| EV/EBITDA | (40.77) - 18.22 | (17.76) | -128.6% |
| EPV | (8.75) - 8.84 | 0.05 | -99.9% |
| DDM - Stable | 13.66 - 27.39 | 20.53 | -66.9% |
| DDM - Multi | 16.21 - 26.66 | 20.27 | -67.3% |
| Market Cap (mil) | 512.53 |
| Beta | 1.09 |
| Outstanding shares (mil) | 8.26 |
| Enterprise Value (mil) | 1,300.25 |
| Market risk premium | 4.60% |
| Cost of Equity | 9.63% |
| Cost of Debt | 5.00% |
| WACC | 6.08% |