The WACC of America's CAR-MART Inc (CRMT) is 11.5%.
Range | Selected | |
Cost of equity | 8.30% - 13.30% | 10.80% |
Tax rate | 21.40% - 22.10% | 21.75% |
Cost of debt | 6.60% - 23.90% | 15.25% |
WACC | 6.4% - 16.6% | 11.5% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.97 | 1.51 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.30% | 13.30% |
Tax rate | 21.40% | 22.10% |
Debt/Equity ratio | 1.71 | 1.71 |
Cost of debt | 6.60% | 23.90% |
After-tax WACC | 6.4% | 16.6% |
Selected WACC | 11.5% | |