CRMT
America's CAR-MART Inc
Price:  
52.28 
USD
Volume:  
98,864.00
United States | Specialty Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CRMT WACC - Weighted Average Cost of Capital

The WACC of America's CAR-MART Inc (CRMT) is 11.8%.

The Cost of Equity of America's CAR-MART Inc (CRMT) is 11.55%.
The Cost of Debt of America's CAR-MART Inc (CRMT) is 15.25%.

Range Selected
Cost of equity 9.50% - 13.60% 11.55%
Tax rate 21.40% - 22.10% 21.75%
Cost of debt 6.60% - 23.90% 15.25%
WACC 6.7% - 16.9% 11.8%
WACC

CRMT WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.23 1.55
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.50% 13.60%
Tax rate 21.40% 22.10%
Debt/Equity ratio 1.95 1.95
Cost of debt 6.60% 23.90%
After-tax WACC 6.7% 16.9%
Selected WACC 11.8%