CRMT
America's CAR-MART Inc
Price:  
47.48 
USD
Volume:  
68,839.00
United States | Specialty Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CRMT WACC - Weighted Average Cost of Capital

The WACC of America's CAR-MART Inc (CRMT) is 9.4%.

The Cost of Equity of America's CAR-MART Inc (CRMT) is 10.80%.
The Cost of Debt of America's CAR-MART Inc (CRMT) is 11.10%.

Range Selected
Cost of equity 8.90% - 12.70% 10.80%
Tax rate 21.40% - 22.10% 21.75%
Cost of debt 6.60% - 15.60% 11.10%
WACC 6.5% - 12.4% 9.4%
WACC

CRMT WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.1 1.41
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.90% 12.70%
Tax rate 21.40% 22.10%
Debt/Equity ratio 1.88 1.88
Cost of debt 6.60% 15.60%
After-tax WACC 6.5% 12.4%
Selected WACC 9.4%