CRMT
America's CAR-MART Inc
Price:  
68.57 
USD
Volume:  
47,739.00
United States | Specialty Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CRMT WACC - Weighted Average Cost of Capital

The WACC of America's CAR-MART Inc (CRMT) is 10.8%.

The Cost of Equity of America's CAR-MART Inc (CRMT) is 11.60%.
The Cost of Debt of America's CAR-MART Inc (CRMT) is 13.25%.

Range Selected
Cost of equity 9.40% - 13.80% 11.60%
Tax rate 21.40% - 22.10% 21.75%
Cost of debt 6.60% - 19.90% 13.25%
WACC 6.7% - 14.9% 10.8%
WACC

CRMT WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.2 1.6
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.40% 13.80%
Tax rate 21.40% 22.10%
Debt/Equity ratio 1.85 1.85
Cost of debt 6.60% 19.90%
After-tax WACC 6.7% 14.9%
Selected WACC 10.8%