CRMT
America's CAR-MART Inc
Price:  
61.78 
USD
Volume:  
53,596.00
United States | Specialty Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CRMT WACC - Weighted Average Cost of Capital

The WACC of America's CAR-MART Inc (CRMT) is 9.5%.

The Cost of Equity of America's CAR-MART Inc (CRMT) is 8.95%.
The Cost of Debt of America's CAR-MART Inc (CRMT) is 12.65%.

Range Selected
Cost of equity 7.80% - 10.10% 8.95%
Tax rate 20.70% - 21.60% 21.15%
Cost of debt 5.40% - 19.90% 12.65%
WACC 5.6% - 13.4% 9.5%
WACC

CRMT WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.85 0.93
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.80% 10.10%
Tax rate 20.70% 21.60%
Debt/Equity ratio 1.55 1.55
Cost of debt 5.40% 19.90%
After-tax WACC 5.6% 13.4%
Selected WACC 9.5%