CRMT
America's CAR-MART Inc
Price:  
57.46 
USD
Volume:  
200,959.00
United States | Specialty Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CRMT WACC - Weighted Average Cost of Capital

The WACC of America's CAR-MART Inc (CRMT) is 11.5%.

The Cost of Equity of America's CAR-MART Inc (CRMT) is 10.80%.
The Cost of Debt of America's CAR-MART Inc (CRMT) is 15.25%.

Range Selected
Cost of equity 8.30% - 13.30% 10.80%
Tax rate 21.40% - 22.10% 21.75%
Cost of debt 6.60% - 23.90% 15.25%
WACC 6.4% - 16.6% 11.5%
WACC

CRMT WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.97 1.51
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.30% 13.30%
Tax rate 21.40% 22.10%
Debt/Equity ratio 1.71 1.71
Cost of debt 6.60% 23.90%
After-tax WACC 6.4% 16.6%
Selected WACC 11.5%