CRNC
Cerence Inc
Price:  
7.36 
USD
Volume:  
1,501,182.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CRNC WACC - Weighted Average Cost of Capital

The WACC of Cerence Inc (CRNC) is 7.1%.

The Cost of Equity of Cerence Inc (CRNC) is 10.45%.
The Cost of Debt of Cerence Inc (CRNC) is 4.40%.

Range Selected
Cost of equity 8.80% - 12.10% 10.45%
Tax rate 14.20% - 34.10% 24.15%
Cost of debt 4.00% - 4.80% 4.40%
WACC 6.3% - 7.9% 7.1%
WACC

CRNC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.07 1.29
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.80% 12.10%
Tax rate 14.20% 34.10%
Debt/Equity ratio 0.9 0.9
Cost of debt 4.00% 4.80%
After-tax WACC 6.3% 7.9%
Selected WACC 7.1%