CRNC
Cerence Inc
Price:  
8.17 
USD
Volume:  
2,856,172.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CRNC WACC - Weighted Average Cost of Capital

The WACC of Cerence Inc (CRNC) is 7.2%.

The Cost of Equity of Cerence Inc (CRNC) is 10.40%.
The Cost of Debt of Cerence Inc (CRNC) is 4.40%.

Range Selected
Cost of equity 8.70% - 12.10% 10.40%
Tax rate 14.20% - 34.10% 24.15%
Cost of debt 4.00% - 4.80% 4.40%
WACC 6.3% - 8.1% 7.2%
WACC

CRNC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.05 1.29
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.70% 12.10%
Tax rate 14.20% 34.10%
Debt/Equity ratio 0.81 0.81
Cost of debt 4.00% 4.80%
After-tax WACC 6.3% 8.1%
Selected WACC 7.2%