CROX
Crocs Inc
Price:  
107.35 
USD
Volume:  
2,092,611.00
United States | Textiles, Apparel & Luxury Goods
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CROX DCF Valuation - Growth Exit 5Y

89.2%
Upside

The Discounted Cash Flow (DCF) valuation of Crocs Inc (CROX) is 203.13 USD. With the latest stock price at 107.35 USD, the upside of Crocs Inc based on DCF is 89.2%.

Range Selected
WACC / Discount Rate 7.7% - 10.2% 8.9%
Long-term Growth Rate 0.0% - 1.0% 0.5%
Fair Price 167.48 - 257.62 203.13
Upside 56.0% - 140.0% 89.2%
107.35 USD
Stock Price
203.13 USD
Fair Price