The Discounted Cash Flow (DCF) valuation of Crocs Inc (CROX) is 80.25 USD. With the latest stock price at 79.99 USD, the upside of Crocs Inc based on DCF is 0.3%.
Based on the latest price of 79.99 USD and our DCF valuation, Crocs Inc (CROX) is a buy. buying CROX stocks now will result in a potential gain of 0.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 10.6% | 9.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 49.36 - 163.00 | 80.25 |
| Upside | -38.3% - 103.8% | 0.3% |