CROX
Crocs Inc
Price:  
123.26 
USD
Volume:  
998,433.00
United States | Textiles, Apparel & Luxury Goods
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CROX DCF Valuation - Growth Exit 5Y

50.8%
Upside

The Discounted Cash Flow (DCF) valuation of Crocs Inc (CROX) is 185.82 USD. With the latest stock price at 123.26 USD, the upside of Crocs Inc based on DCF is 50.8%.

Range Selected
WACC / Discount Rate 7.5% - 10.3% 8.9%
Long-term Growth Rate 0.0% - 1.0% 0.5%
Fair Price 150.02 - 242.67 185.82
Upside 21.7% - 96.9% 50.8%
123.26 USD
Stock Price
185.82 USD
Fair Price