The WACC of Crocs Inc (CROX) is 8.7%.
Range | Selected | |
Cost of equity | 7.90% - 10.70% | 9.30% |
Tax rate | 9.50% - 15.70% | 12.60% |
Cost of debt | 4.80% - 8.00% | 6.40% |
WACC | 7.4% - 10.1% | 8.7% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.88 | 1.04 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.90% | 10.70% |
Tax rate | 9.50% | 15.70% |
Debt/Equity ratio | 0.19 | 0.19 |
Cost of debt | 4.80% | 8.00% |
After-tax WACC | 7.4% | 10.1% |
Selected WACC | 8.7% | |