CROX
Crocs Inc
Price:  
113.37 
USD
Volume:  
1,443,390.00
United States | Textiles, Apparel & Luxury Goods
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CROX WACC - Weighted Average Cost of Capital

The WACC of Crocs Inc (CROX) is 8.8%.

The Cost of Equity of Crocs Inc (CROX) is 9.55%.
The Cost of Debt of Crocs Inc (CROX) is 6.40%.

Range Selected
Cost of equity 8.20% - 10.90% 9.55%
Tax rate 9.50% - 15.70% 12.60%
Cost of debt 4.80% - 8.00% 6.40%
WACC 7.4% - 10.1% 8.8%
WACC

CROX WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.95 1.08
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.20% 10.90%
Tax rate 9.50% 15.70%
Debt/Equity ratio 0.26 0.26
Cost of debt 4.80% 8.00%
After-tax WACC 7.4% 10.1%
Selected WACC 8.8%