CROX
Crocs Inc
Price:  
124.81 
USD
Volume:  
1,042,051.00
United States | Textiles, Apparel & Luxury Goods
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CROX WACC - Weighted Average Cost of Capital

The WACC of Crocs Inc (CROX) is 9.0%.

The Cost of Equity of Crocs Inc (CROX) is 9.70%.
The Cost of Debt of Crocs Inc (CROX) is 6.60%.

Range Selected
Cost of equity 8.30% - 11.10% 9.70%
Tax rate 9.50% - 15.70% 12.60%
Cost of debt 5.20% - 8.00% 6.60%
WACC 7.6% - 10.3% 9.0%
WACC

CROX WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.96 1.11
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.30% 11.10%
Tax rate 9.50% 15.70%
Debt/Equity ratio 0.22 0.22
Cost of debt 5.20% 8.00%
After-tax WACC 7.6% 10.3%
Selected WACC 9.0%