The WACC of Crocs Inc (CROX) is 8.7%.
| Range | Selected | |
| Cost of equity | 7.90% - 10.60% | 9.25% |
| Tax rate | 9.50% - 15.70% | 12.60% |
| Cost of debt | 5.10% - 8.00% | 6.55% |
| WACC | 7.3% - 10.0% | 8.7% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.88 | 1.03 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.90% | 10.60% |
| Tax rate | 9.50% | 15.70% |
| Debt/Equity ratio | 0.21 | 0.21 |
| Cost of debt | 5.10% | 8.00% |
| After-tax WACC | 7.3% | 10.0% |
| Selected WACC | 8.7% | |