The WACC of Crocs Inc (CROX) is 8.7%.
Range | Selected | |
Cost of equity | 7.90% - 10.60% | 9.25% |
Tax rate | 9.50% - 15.70% | 12.60% |
Cost of debt | 5.10% - 8.00% | 6.55% |
WACC | 7.3% - 10.0% | 8.7% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.88 | 1.03 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.90% | 10.60% |
Tax rate | 9.50% | 15.70% |
Debt/Equity ratio | 0.21 | 0.21 |
Cost of debt | 5.10% | 8.00% |
After-tax WACC | 7.3% | 10.0% |
Selected WACC | 8.7% | |