As of 2026-03-25, the Fair Value of Crocs Inc (CROX) is -20.82 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 79.99 USD, the upside of Crocs Inc is -126.03%.
With the market price of 79.99 USD and our fair value calculation, Crocs Inc (CROX) is not a good investment. Investing in CROX stocks now will result in a potential loss of 126.03%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | 5Y Avg | |
| Net income | 725.70 | 540.20 | 792.57 | 950.07 | -81.20 | 585.47 |
| YoY growth | 131.93% | -25.56% | 46.72% | 19.87% | -108.55% | 12.88% |
| Market Cap (mil) | 4,017.90 |
| P/E | |
| Forward P/E | 27.80x |
| EPS | -1.62 |
| Avg earnings growth rate | 12.88% |
| TTM earnings | -81.20 |