CRP.TO
Ceres Global Ag Corp
Price:  
2.45 
CAD
Volume:  
1,900.00
United States | Commercial Services & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CRP.TO WACC - Weighted Average Cost of Capital

The WACC of Ceres Global Ag Corp (CRP.TO) is 7.4%.

The Cost of Equity of Ceres Global Ag Corp (CRP.TO) is 6.70%.
The Cost of Debt of Ceres Global Ag Corp (CRP.TO) is 10.95%.

Range Selected
Cost of equity 5.10% - 8.30% 6.70%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 7.00% - 14.90% 10.95%
WACC 5.1% - 9.7% 7.4%
WACC

CRP.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.38 0.68
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.10% 8.30%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1.05 1.05
Cost of debt 7.00% 14.90%
After-tax WACC 5.1% 9.7%
Selected WACC 7.4%