The WACC of Ceres Global Ag Corp (CRP.TO) is 7.4%.
| Range | Selected | |
| Cost of equity | 5.10% - 8.30% | 6.70% |
| Tax rate | 25.90% - 26.50% | 26.20% |
| Cost of debt | 7.00% - 14.90% | 10.95% |
| WACC | 5.1% - 9.7% | 7.4% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.38 | 0.68 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.10% | 8.30% |
| Tax rate | 25.90% | 26.50% |
| Debt/Equity ratio | 1.05 | 1.05 |
| Cost of debt | 7.00% | 14.90% |
| After-tax WACC | 5.1% | 9.7% |
| Selected WACC | 7.4% | |