The Discounted Cash Flow (DCF) valuation of Crombie Real Estate Investment Trust (CRR.UN.TO) is 20.65 CAD. With the latest stock price at 13.81 CAD, the upside of Crombie Real Estate Investment Trust based on DCF is 49.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 9.2% | 7.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 12.20 - 35.75 | 20.65 |
| Upside | -11.6% - 158.9% | 49.6% |