The WACC of Crombie Real Estate Investment Trust (CRR.UN.TO) is 7.2%.
| Range | Selected | |
| Cost of equity | 9.00% - 12.80% | 10.90% |
| Tax rate | -% - -% | -% |
| Cost of debt | 4.00% - 5.40% | 4.70% |
| WACC | 6.0% - 8.3% | 7.2% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 1.14 | 1.42 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.00% | 12.80% |
| Tax rate | -% | -% |
| Debt/Equity ratio | 1.5 | 1.5 |
| Cost of debt | 4.00% | 5.40% |
| After-tax WACC | 6.0% | 8.3% |
| Selected WACC | 7.2% | |