The WACC of Crombie Real Estate Investment Trust (CRR.UN.TO) is 7.7%.
| Range | Selected | |
| Cost of equity | 9.40% - 14.00% | 11.70% |
| Tax rate | -% - -% | -% |
| Cost of debt | 4.00% - 6.00% | 5.00% |
| WACC | 6.1% - 9.2% | 7.7% |
| Category | Low | High |
| Long-term bond rate | 3.3% | 3.8% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 1.19 | 1.59 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.40% | 14.00% |
| Tax rate | -% | -% |
| Debt/Equity ratio | 1.51 | 1.51 |
| Cost of debt | 4.00% | 6.00% |
| After-tax WACC | 6.1% | 9.2% |
| Selected WACC | 7.7% | |