The WACC of Crombie Real Estate Investment Trust (CRR.UN.TO) is 7.3%.
| Range | Selected | |
| Cost of equity | 10.30% - 13.40% | 11.85% |
| Tax rate | 25.90% - 26.50% | 26.20% |
| Cost of debt | 4.00% - 7.40% | 5.70% |
| WACC | 5.9% - 8.7% | 7.3% |
| Category | Low | High |
| Long-term bond rate | 3.6% | 4.1% |
| Equity market risk premium | 5.5% | 6.5% |
| Adjusted beta | 1.22 | 1.35 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 10.30% | 13.40% |
| Tax rate | 25.90% | 26.50% |
| Debt/Equity ratio | 1.45 | 1.45 |
| Cost of debt | 4.00% | 7.40% |
| After-tax WACC | 5.9% | 8.7% |
| Selected WACC | 7.3% | |