CRR.UN.TO
Crombie Real Estate Investment Trust
Price:  
14.13 
CAD
Volume:  
62,466.00
Canada | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CRR.UN.TO WACC - Weighted Average Cost of Capital

The WACC of Crombie Real Estate Investment Trust (CRR.UN.TO) is 7.2%.

The Cost of Equity of Crombie Real Estate Investment Trust (CRR.UN.TO) is 10.70%.
The Cost of Debt of Crombie Real Estate Investment Trust (CRR.UN.TO) is 4.70%.

Range Selected
Cost of equity 8.70% - 12.70% 10.70%
Tax rate -% - -% -%
Cost of debt 4.00% - 5.40% 4.70%
WACC 5.9% - 8.4% 7.2%
WACC

CRR.UN.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.09 1.41
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.70% 12.70%
Tax rate -% -%
Debt/Equity ratio 1.42 1.42
Cost of debt 4.00% 5.40%
After-tax WACC 5.9% 8.4%
Selected WACC 7.2%