CRR.UN.TO
Crombie Real Estate Investment Trust
Price:  
12.83 
CAD
Volume:  
130,816.00
Canada | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CRR.UN.TO WACC - Weighted Average Cost of Capital

The WACC of Crombie Real Estate Investment Trust (CRR.UN.TO) is 7.8%.

The Cost of Equity of Crombie Real Estate Investment Trust (CRR.UN.TO) is 12.25%.
The Cost of Debt of Crombie Real Estate Investment Trust (CRR.UN.TO) is 5.00%.

Range Selected
Cost of equity 10.10% - 14.40% 12.25%
Tax rate -% - -% -%
Cost of debt 4.00% - 6.00% 5.00%
WACC 6.3% - 9.3% 7.8%
WACC

CRR.UN.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.33 1.66
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.10% 14.40%
Tax rate -% -%
Debt/Equity ratio 1.59 1.59
Cost of debt 4.00% 6.00%
After-tax WACC 6.3% 9.3%
Selected WACC 7.8%