CRR.UN.TO
Crombie Real Estate Investment Trust
Price:  
14.62 
CAD
Volume:  
62,466.00
Canada | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CRR.UN.TO WACC - Weighted Average Cost of Capital

The WACC of Crombie Real Estate Investment Trust (CRR.UN.TO) is 7.3%.

The Cost of Equity of Crombie Real Estate Investment Trust (CRR.UN.TO) is 10.80%.
The Cost of Debt of Crombie Real Estate Investment Trust (CRR.UN.TO) is 4.70%.

Range Selected
Cost of equity 8.70% - 12.90% 10.80%
Tax rate -% - -% -%
Cost of debt 4.00% - 5.40% 4.70%
WACC 6.0% - 8.5% 7.3%
WACC

CRR.UN.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.08 1.44
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.70% 12.90%
Tax rate -% -%
Debt/Equity ratio 1.38 1.38
Cost of debt 4.00% 5.40%
After-tax WACC 6.0% 8.5%
Selected WACC 7.3%