The WACC of Crombie Real Estate Investment Trust (CRR.UN.TO) is 7.3%.
Range | Selected | |
Cost of equity | 8.70% - 12.90% | 10.80% |
Tax rate | -% - -% | -% |
Cost of debt | 4.00% - 5.40% | 4.70% |
WACC | 6.0% - 8.5% | 7.3% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 1.08 | 1.44 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.70% | 12.90% |
Tax rate | -% | -% |
Debt/Equity ratio | 1.38 | 1.38 |
Cost of debt | 4.00% | 5.40% |
After-tax WACC | 6.0% | 8.5% |
Selected WACC | 7.3% | |