The Discounted Cash Flow (DCF) valuation of CareRx Corp (CRRX.TO) is 7.88 CAD. With the latest stock price at 2.00 CAD, the upside of CareRx Corp based on DCF is 293.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.5% | 7.4% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 4.77 - 18.46 | 7.88 |
| Upside | 138.4% - 822.8% | 293.9% |