CRRX.TO
CareRx Corp
Price:  
2.58 
CAD
Volume:  
23,027.00
Canada | Food & Staples Retailing
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CRRX.TO WACC - Weighted Average Cost of Capital

The WACC of CareRx Corp (CRRX.TO) is 6.9%.

The Cost of Equity of CareRx Corp (CRRX.TO) is 5.70%.
The Cost of Debt of CareRx Corp (CRRX.TO) is 9.75%.

Range Selected
Cost of equity 4.90% - 6.50% 5.70%
Tax rate 2.80% - 4.30% 3.55%
Cost of debt 7.80% - 11.70% 9.75%
WACC 5.8% - 8.0% 6.9%
WACC

CRRX.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.34 0.38
Additional risk adjustments 0.0% 0.5%
Cost of equity 4.90% 6.50%
Tax rate 2.80% 4.30%
Debt/Equity ratio 0.51 0.51
Cost of debt 7.80% 11.70%
After-tax WACC 5.8% 8.0%
Selected WACC 6.9%