The WACC of CareRx Corp (CRRX.TO) is 7.1%.
| Range | Selected | |
| Cost of equity | 4.50% - 6.20% | 5.35% |
| Tax rate | 4.30% - 8.70% | 6.50% |
| Cost of debt | 8.20% - 11.70% | 9.95% |
| WACC | 6.0% - 8.2% | 7.1% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.26 | 0.33 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 4.50% | 6.20% |
| Tax rate | 4.30% | 8.70% |
| Debt/Equity ratio | 0.79 | 0.79 |
| Cost of debt | 8.20% | 11.70% |
| After-tax WACC | 6.0% | 8.2% |
| Selected WACC | 7.1% | |