The WACC of CareRx Corp (CRRX.TO) is 6.9%.
| Range | Selected | |
| Cost of equity | 4.90% - 6.50% | 5.70% |
| Tax rate | 2.80% - 4.30% | 3.55% |
| Cost of debt | 7.80% - 11.70% | 9.75% |
| WACC | 5.8% - 8.0% | 6.9% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.34 | 0.38 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 4.90% | 6.50% |
| Tax rate | 2.80% | 4.30% |
| Debt/Equity ratio | 0.51 | 0.51 |
| Cost of debt | 7.80% | 11.70% |
| After-tax WACC | 5.8% | 8.0% |
| Selected WACC | 6.9% | |