The Discounted Cash Flow (DCF) valuation of Carpenter Technology Corp (CRS) is 202.58 USD. With the latest stock price at 181.02 USD, the upside of Carpenter Technology Corp based on DCF is 11.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 10.0% | 8.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 142.49 - 350.49 | 202.58 |
| Upside | -21.3% - 93.6% | 11.9% |