The Discounted Cash Flow (DCF) valuation of Carpenter Technology Corp (CRS) is 181.27 USD. With the latest stock price at 192.71 USD, the upside of Carpenter Technology Corp based on DCF is -5.9%.
Range | Selected | |
WACC / Discount Rate | 7.9% - 10.1% | 9.0% |
Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
Fair Price | 131.28 - 292.57 | 181.27 |
Upside | -31.9% - 51.8% | -5.9% |