CRS
Carpenter Technology Corp
Price:  
181.02 
USD
Volume:  
675,228.00
United States | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Carpenter WACC - Weighted Average Cost of Capital

The WACC of Carpenter Technology Corp (CRS) is 8.9%.

The Cost of Equity of Carpenter Technology Corp (CRS) is 9.25%.
The Cost of Debt of Carpenter Technology Corp (CRS) is 5.40%.

Range Selected
Cost of equity 8.10% - 10.40% 9.25%
Tax rate 22.20% - 22.50% 22.35%
Cost of debt 4.80% - 6.00% 5.40%
WACC 7.8% - 10.0% 8.9%
WACC

Carpenter WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.93 0.98
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.10% 10.40%
Tax rate 22.20% 22.50%
Debt/Equity ratio 0.07 0.07
Cost of debt 4.80% 6.00%
After-tax WACC 7.8% 10.0%
Selected WACC 8.9%