CRS
Carpenter Technology Corp
Price:  
108.31 
USD
Volume:  
430,284.00
United States | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Carpenter WACC - Weighted Average Cost of Capital

The WACC of Carpenter Technology Corp (CRS) is 9.2%.

The Cost of Equity of Carpenter Technology Corp (CRS) is 9.90%.
The Cost of Debt of Carpenter Technology Corp (CRS) is 5.45%.

Range Selected
Cost of equity 8.70% - 11.10% 9.90%
Tax rate 22.50% - 22.80% 22.65%
Cost of debt 5.40% - 5.50% 5.45%
WACC 8.2% - 10.3% 9.2%
WACC

Carpenter WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.04 1.11
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.70% 11.10%
Tax rate 22.50% 22.80%
Debt/Equity ratio 0.13 0.13
Cost of debt 5.40% 5.50%
After-tax WACC 8.2% 10.3%
Selected WACC 9.2%