The WACC of Carpenter Technology Corp (CRS) is 8.7%.
| Range | Selected | |
| Cost of equity | 8.10% - 10.30% | 9.20% |
| Tax rate | 22.50% - 22.80% | 22.65% |
| Cost of debt | 5.40% - 5.50% | 5.45% |
| WACC | 7.7% - 9.6% | 8.7% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.92 | 0.96 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.10% | 10.30% |
| Tax rate | 22.50% | 22.80% |
| Debt/Equity ratio | 0.12 | 0.12 |
| Cost of debt | 5.40% | 5.50% |
| After-tax WACC | 7.7% | 9.6% |
| Selected WACC | 8.7% | |