The WACC of Carpenter Technology Corp (CRS) is 7.5%.
| Range | Selected | |
| Cost of equity | 6.50% - 9.20% | 7.85% |
| Tax rate | 22.20% - 22.50% | 22.35% |
| Cost of debt | 4.90% - 6.00% | 5.45% |
| WACC | 6.3% - 8.8% | 7.5% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.57 | 0.78 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.50% | 9.20% |
| Tax rate | 22.20% | 22.50% |
| Debt/Equity ratio | 0.11 | 0.11 |
| Cost of debt | 4.90% | 6.00% |
| After-tax WACC | 6.3% | 8.8% |
| Selected WACC | 7.5% | |