The WACC of Carpenter Technology Corp (CRS) is 9.0%.
| Range | Selected | |
| Cost of equity | 8.10% - 10.50% | 9.30% |
| Tax rate | 22.20% - 22.50% | 22.35% |
| Cost of debt | 4.80% - 6.00% | 5.40% |
| WACC | 7.9% - 10.1% | 9.0% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.93 | 1 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.10% | 10.50% |
| Tax rate | 22.20% | 22.50% |
| Debt/Equity ratio | 0.07 | 0.07 |
| Cost of debt | 4.80% | 6.00% |
| After-tax WACC | 7.9% | 10.1% |
| Selected WACC | 9.0% | |