The Discounted Cash Flow (DCF) valuation of Corsair Gaming Inc (CRSR) is 8.61 USD. With the latest stock price at 7.26 USD, the upside of Corsair Gaming Inc based on DCF is 18.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 10.1% | 8.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 5.77 - 15.69 | 8.61 |
| Upside | -20.5% - 116.1% | 18.7% |