The Discounted Cash Flow (DCF) valuation of Corsair Gaming Inc (CRSR) is (0.35) USD. With the latest stock price at 8.46 USD, the upside of Corsair Gaming Inc based on DCF is -104.2%.
Based on the latest price of 8.46 USD and our DCF valuation, Corsair Gaming Inc (CRSR) is a sell. selling Corsair stocks now will result in a potential gain of 104.2%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 8.6% - 11.4% | 10.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (0.51) - (0.06) | (0.35) |
| Upside | -106.1% - -100.7% | -104.2% |