CRSR
Corsair Gaming Inc
Price:  
7.26 
USD
Volume:  
390,968.00
United States | Technology Hardware, Storage & Peripherals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Corsair WACC - Weighted Average Cost of Capital

The WACC of Corsair Gaming Inc (CRSR) is 8.4%.

The Cost of Equity of Corsair Gaming Inc (CRSR) is 9.35%.
The Cost of Debt of Corsair Gaming Inc (CRSR) is 5.95%.

Range Selected
Cost of equity 7.30% - 11.40% 9.35%
Tax rate 15.40% - 24.20% 19.80%
Cost of debt 4.90% - 7.00% 5.95%
WACC 6.7% - 10.1% 8.4%
WACC

Corsair WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.75 1.16
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.30% 11.40%
Tax rate 15.40% 24.20%
Debt/Equity ratio 0.26 0.26
Cost of debt 4.90% 7.00%
After-tax WACC 6.7% 10.1%
Selected WACC 8.4%