The WACC of Corsair Gaming Inc (CRSR) is 8.4%.
Range | Selected | |
Cost of equity | 7.30% - 11.40% | 9.35% |
Tax rate | 15.40% - 24.20% | 19.80% |
Cost of debt | 4.90% - 7.00% | 5.95% |
WACC | 6.7% - 10.1% | 8.4% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.75 | 1.16 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.30% | 11.40% |
Tax rate | 15.40% | 24.20% |
Debt/Equity ratio | 0.26 | 0.26 |
Cost of debt | 4.90% | 7.00% |
After-tax WACC | 6.7% | 10.1% |
Selected WACC | 8.4% | |