The Discounted Cash Flow (DCF) valuation of CT Real Estate Investment Trust (CRT.UN.TO) is 33.88 CAD. With the latest stock price at 14.55 CAD, the upside of CT Real Estate Investment Trust based on DCF is 132.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.8% | 6.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 21.99 - 54.30 | 33.88 |
| Upside | 51.1% - 273.2% | 132.9% |