CRT.UN.TO
CT Real Estate Investment Trust
Price:  
13.58 
CAD
Volume:  
145,272.00
Canada | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CRT.UN.TO WACC - Weighted Average Cost of Capital

The WACC of CT Real Estate Investment Trust (CRT.UN.TO) is 6.8%.

The Cost of Equity of CT Real Estate Investment Trust (CRT.UN.TO) is 13.40%.
The Cost of Debt of CT Real Estate Investment Trust (CRT.UN.TO) is 4.75%.

Range Selected
Cost of equity 10.80% - 16.00% 13.40%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 4.00% - 5.50% 4.75%
WACC 5.6% - 8.0% 6.8%
WACC

CRT.UN.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.48 1.92
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.80% 16.00%
Tax rate 25.90% 26.50%
Debt/Equity ratio 2.01 2.01
Cost of debt 4.00% 5.50%
After-tax WACC 5.6% 8.0%
Selected WACC 6.8%