CRT.UN.TO
CT Real Estate Investment Trust
Price:  
13.95 
CAD
Volume:  
140,226.00
Canada | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CRT.UN.TO WACC - Weighted Average Cost of Capital

The WACC of CT Real Estate Investment Trust (CRT.UN.TO) is 7.4%.

The Cost of Equity of CT Real Estate Investment Trust (CRT.UN.TO) is 14.75%.
The Cost of Debt of CT Real Estate Investment Trust (CRT.UN.TO) is 4.90%.

Range Selected
Cost of equity 12.60% - 16.90% 14.75%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 4.00% - 5.80% 4.90%
WACC 6.3% - 8.6% 7.4%
WACC

CRT.UN.TO WACC calculation

Category Low High
Long-term bond rate 3.6% 4.1%
Equity market risk premium 5.5% 6.5%
Adjusted beta 1.64 1.9
Additional risk adjustments 0.0% 0.5%
Cost of equity 12.60% 16.90%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1.91 1.91
Cost of debt 4.00% 5.80%
After-tax WACC 6.3% 8.6%
Selected WACC 7.4%