CRT.UN.TO
CT Real Estate Investment Trust
Price:  
15.63 
CAD
Volume:  
71,435.00
Canada | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CRT.UN.TO WACC - Weighted Average Cost of Capital

The WACC of CT Real Estate Investment Trust (CRT.UN.TO) is 6.1%.

The Cost of Equity of CT Real Estate Investment Trust (CRT.UN.TO) is 11.00%.
The Cost of Debt of CT Real Estate Investment Trust (CRT.UN.TO) is 4.45%.

Range Selected
Cost of equity 9.00% - 13.00% 11.00%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 4.00% - 4.90% 4.45%
WACC 5.1% - 7.0% 6.1%
WACC

CRT.UN.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.14 1.46
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.00% 13.00%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1.76 1.76
Cost of debt 4.00% 4.90%
After-tax WACC 5.1% 7.0%
Selected WACC 6.1%