The WACC of CT Real Estate Investment Trust (CRT.UN.TO) is 6.3%.
Range | Selected | |
Cost of equity | 9.40% - 13.80% | 11.60% |
Tax rate | 25.90% - 26.50% | 26.20% |
Cost of debt | 4.00% - 4.90% | 4.45% |
WACC | 5.3% - 7.3% | 6.3% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 1.22 | 1.58 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.40% | 13.80% |
Tax rate | 25.90% | 26.50% |
Debt/Equity ratio | 1.79 | 1.79 |
Cost of debt | 4.00% | 4.90% |
After-tax WACC | 5.3% | 7.3% |
Selected WACC | 6.3% | |