The WACC of CT Real Estate Investment Trust (CRT.UN.TO) is 5.8%.
| Range | Selected | |
| Cost of equity | 8.70% - 12.50% | 10.60% |
| Tax rate | 25.90% - 26.50% | 26.20% |
| Cost of debt | 4.00% - 4.90% | 4.45% |
| WACC | 5.0% - 6.7% | 5.8% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 1.1 | 1.37 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.70% | 12.50% |
| Tax rate | 25.90% | 26.50% |
| Debt/Equity ratio | 1.9 | 1.9 |
| Cost of debt | 4.00% | 4.90% |
| After-tax WACC | 5.0% | 6.7% |
| Selected WACC | 5.8% | |