The WACC of CT Real Estate Investment Trust (CRT.UN.TO) is 7.4%.
| Range | Selected | |
| Cost of equity | 12.60% - 16.90% | 14.75% |
| Tax rate | 25.90% - 26.50% | 26.20% |
| Cost of debt | 4.00% - 5.80% | 4.90% |
| WACC | 6.3% - 8.6% | 7.4% |
| Category | Low | High |
| Long-term bond rate | 3.6% | 4.1% |
| Equity market risk premium | 5.5% | 6.5% |
| Adjusted beta | 1.64 | 1.9 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 12.60% | 16.90% |
| Tax rate | 25.90% | 26.50% |
| Debt/Equity ratio | 1.91 | 1.91 |
| Cost of debt | 4.00% | 5.80% |
| After-tax WACC | 6.3% | 8.6% |
| Selected WACC | 7.4% | |