The WACC of CT Real Estate Investment Trust (CRT.UN.TO) is 6.6%.
| Range | Selected | |
| Cost of equity | 10.40% - 15.00% | 12.70% |
| Tax rate | 25.90% - 26.50% | 26.20% |
| Cost of debt | 4.00% - 5.50% | 4.75% |
| WACC | 5.5% - 7.8% | 6.6% |
| Category | Low | High |
| Long-term bond rate | 3.3% | 3.8% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 1.41 | 1.75 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 10.40% | 15.00% |
| Tax rate | 25.90% | 26.50% |
| Debt/Equity ratio | 1.94 | 1.94 |
| Cost of debt | 4.00% | 5.50% |
| After-tax WACC | 5.5% | 7.8% |
| Selected WACC | 6.6% | |