Peter Lynch's formula is:
CRT.UN.TO Fair Value
= Earnings Growth Rate x TTM EPS
CRT.UN.TO Fair Value
= 16.44 x 1.13
CRT.UN.TO Fair Value
= 18.53
The earnings growth rate we use in the formula is the average growth rate
of net income/earnings over the last 5 years. If the TTM EPS is negative, we do not compute Peter
Lynch's formula for that stock. If the average growth rate is smaller than 5%, we set it to 5%. If
it is larger than 25%, we set it to 25%.
|
Historical Earnings |
|
|
|
2018-12-31 |
2019-12-31 |
2020-12-31 |
2021-12-31 |
2022-12-31 |
5Y Avg |
|
| Net income |
128.00 |
136.70 |
83.70 |
208.17 |
148.26 |
140.97 |
| YoY growth |
-5.74% |
6.80% |
-38.77% |
148.71% |
-28.78% |
16.44% |