CRTM.L
Critical Metals PLC
Price:  
1.15 
GBP
Volume:  
78,768.00
United Kingdom | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CRTM.L WACC - Weighted Average Cost of Capital

The WACC of Critical Metals PLC (CRTM.L) is 6.4%.

The Cost of Equity of Critical Metals PLC (CRTM.L) is 8.75%.
The Cost of Debt of Critical Metals PLC (CRTM.L) is 5.00%.

Range Selected
Cost of equity 7.50% - 10.00% 8.75%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.8% - 7.0% 6.4%
WACC

CRTM.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.59 0.72
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.50% 10.00%
Tax rate 19.00% 19.00%
Debt/Equity ratio 1.04 1.04
Cost of debt 5.00% 5.00%
After-tax WACC 5.8% 7.0%
Selected WACC 6.4%