The WACC of Caisse Reg Cred Agric Mut Tourain Poitou (CRTO.PA) is 5.6%.
| Range | Selected | |
| Cost of equity | 5.50% - 7.10% | 6.30% |
| Tax rate | 17.10% - 21.20% | 19.15% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.0% - 6.1% | 5.6% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.43 | 0.46 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.50% | 7.10% |
| Tax rate | 17.10% | 21.20% |
| Debt/Equity ratio | 0.5 | 0.5 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.0% | 6.1% |
| Selected WACC | 5.6% | |