The WACC of Cortexyme Inc (CRTX) is 10.3%.
| Range | Selected | |
| Cost of equity | 9.10% - 11.50% | 10.30% |
| Tax rate | 26.20% - 27.00% | 26.60% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 9.1% - 11.5% | 10.3% |
| Category | Low | High |
| Long-term bond rate | 4.2% | 4.7% |
| Equity market risk premium | 5.0% | 6.0% |
| Adjusted beta | 0.98 | 1.06 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.10% | 11.50% |
| Tax rate | 26.20% | 27.00% |
| Debt/Equity ratio | 0 | 0 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 9.1% | 11.5% |
| Selected WACC | 10.3% | |