The Discounted Cash Flow (DCF) valuation of Cirrus Logic Inc (CRUS) is 138.26 USD. With the latest stock price at 106.66 USD, the upside of Cirrus Logic Inc based on DCF is 29.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 8.4% | 7.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 110.53 - 190.80 | 138.26 |
| Upside | 3.6% - 78.9% | 29.6% |