The Discounted Cash Flow (DCF) valuation of Cirrus Logic Inc (CRUS) is 156.02 USD. With the latest stock price at 130.94 USD, the upside of Cirrus Logic Inc based on DCF is 19.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 10.3% | 9.0% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 118.94 - 238.09 | 156.02 |
| Upside | -9.2% - 81.8% | 19.2% |