CRUS
Cirrus Logic Inc
Price:  
104.45 
USD
Volume:  
373,953.00
United States | Semiconductors & Semiconductor Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CRUS WACC - Weighted Average Cost of Capital

The WACC of Cirrus Logic Inc (CRUS) is 7.6%.

The Cost of Equity of Cirrus Logic Inc (CRUS) is 11.45%.
The Cost of Debt of Cirrus Logic Inc (CRUS) is 4.50%.

Range Selected
Cost of equity 9.90% - 13.00% 11.45%
Tax rate 11.80% - 17.00% 14.40%
Cost of debt 4.50% - 4.50% 4.50%
WACC 6.9% - 8.4% 7.6%
WACC

CRUS WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.31 1.46
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.90% 13.00%
Tax rate 11.80% 17.00%
Debt/Equity ratio 1 1
Cost of debt 4.50% 4.50%
After-tax WACC 6.9% 8.4%
Selected WACC 7.6%