The WACC of Cirrus Logic Inc (CRUS) is 9.0%.
Range | Selected | |
Cost of equity | 11.60% - 16.90% | 14.25% |
Tax rate | 11.80% - 17.00% | 14.40% |
Cost of debt | 4.50% - 4.50% | 4.50% |
WACC | 7.7% - 10.3% | 9.0% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.67 | 2.15 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 11.60% | 16.90% |
Tax rate | 11.80% | 17.00% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 4.50% | 4.50% |
After-tax WACC | 7.7% | 10.3% |
Selected WACC | 9.0% | |