CRUS
Cirrus Logic Inc
Price:  
127.15 
USD
Volume:  
637,005.00
United States | Semiconductors & Semiconductor Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CRUS WACC - Weighted Average Cost of Capital

The WACC of Cirrus Logic Inc (CRUS) is 8.9%.

The Cost of Equity of Cirrus Logic Inc (CRUS) is 13.80%.
The Cost of Debt of Cirrus Logic Inc (CRUS) is 4.60%.

Range Selected
Cost of equity 11.30% - 16.30% 13.80%
Tax rate 11.80% - 17.00% 14.40%
Cost of debt 4.60% - 4.60% 4.60%
WACC 7.7% - 10.1% 8.9%
WACC

CRUS WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.61 2.04
Additional risk adjustments 0.0% 0.5%
Cost of equity 11.30% 16.30%
Tax rate 11.80% 17.00%
Debt/Equity ratio 1 1
Cost of debt 4.60% 4.60%
After-tax WACC 7.7% 10.1%
Selected WACC 8.9%