The WACC of Cirrus Logic Inc (CRUS) is 9.0%.
| Range | Selected | |
| Cost of equity | 11.60% - 16.90% | 14.25% |
| Tax rate | 11.80% - 17.00% | 14.40% |
| Cost of debt | 4.50% - 4.50% | 4.50% |
| WACC | 7.7% - 10.3% | 9.0% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.67 | 2.15 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 11.60% | 16.90% |
| Tax rate | 11.80% | 17.00% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 4.50% | 4.50% |
| After-tax WACC | 7.7% | 10.3% |
| Selected WACC | 9.0% | |