CRVC.CN
Cross River Ventures Corp
Price:  
0.01 
CAD
Volume:  
50,350.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CRVC.CN WACC - Weighted Average Cost of Capital

The WACC of Cross River Ventures Corp (CRVC.CN) is 5.6%.

The Cost of Equity of Cross River Ventures Corp (CRVC.CN) is 7.60%.
The Cost of Debt of Cross River Ventures Corp (CRVC.CN) is 5.00%.

Range Selected
Cost of equity 5.20% - 10.00% 7.60%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.4% - 6.8% 5.6%
WACC

CRVC.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.39 0.95
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.20% 10.00%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 4.4% 6.8%
Selected WACC 5.6%