The Discounted Cash Flow (DCF) valuation of CorVel Corp (CRVL) is 25.72 USD. With the latest stock price at 106.01 USD, the upside of CorVel Corp based on DCF is -75.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 9.0% | 8.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 22.20 - 30.97 | 25.72 |
| Upside | -79.1% - -70.8% | -75.7% |