The Discounted Cash Flow (DCF) valuation of CorVel Corp (CRVL) is 45.31 USD. With the latest stock price at 56.99 USD, the upside of CorVel Corp based on DCF is -20.5%.
Based on the latest price of 56.99 USD and our DCF valuation, CorVel Corp (CRVL) is a sell. selling CRVL stocks now will result in a potential gain of 20.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 6.8% | 5.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 37.33 - 58.89 | 45.31 |
| Upside | -34.5% - 3.3% | -20.5% |