The Discounted Cash Flow (DCF) valuation of CorVel Corp (CRVL) is 42.47 USD. With the latest stock price at 103.59 USD, the upside of CorVel Corp based on DCF is -59.0%.
Based on the latest price of 103.59 USD and our DCF valuation, CorVel Corp (CRVL) is a sell. selling CRVL stocks now will result in a potential gain of 59.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 6.5% | 5.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 35.42 - 53.95 | 42.47 |
| Upside | -65.8% - -47.9% | -59.0% |