The Discounted Cash Flow (DCF) valuation of CorVel Corp (CRVL) is 97.61 USD. With the latest stock price at 309.51 USD, the upside of CorVel Corp based on DCF is -68.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 7.0% | 6.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 80.49 - 126.37 | 97.61 |
| Upside | -74.0% - -59.2% | -68.5% |