The Discounted Cash Flow (DCF) valuation of CorVel Corp (CRVL) is 46.70 USD. With the latest stock price at 81.62 USD, the upside of CorVel Corp based on DCF is -42.8%.
Based on the latest price of 81.62 USD and our DCF valuation, CorVel Corp (CRVL) is a sell. selling CRVL stocks now will result in a potential gain of 42.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 6.4% | 5.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 39.72 - 57.43 | 46.70 |
| Upside | -51.3% - -29.6% | -42.8% |