The Discounted Cash Flow (DCF) valuation of CorVel Corp (CRVL) is 96.60 USD. With the latest stock price at 307.63 USD, the upside of CorVel Corp based on DCF is -68.6%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 6.7% | 5.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 79.04 - 126.52 | 96.60 |
| Upside | -74.3% - -58.9% | -68.6% |