The Discounted Cash Flow (DCF) valuation of CorVel Corp (CRVL) is 80.39 USD. With the latest stock price at 358.21 USD, the upside of CorVel Corp based on DCF is -77.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 8.9% | 8.1% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 69.78 - 95.94 | 80.39 |
| Upside | -80.5% - -73.2% | -77.6% |