CRVL
CorVel Corp
Price:  
276.60 
USD
Volume:  
38,968.00
United States | Health Care Providers & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CRVL WACC - Weighted Average Cost of Capital

The WACC of CorVel Corp (CRVL) is 6.0%.

The Cost of Equity of CorVel Corp (CRVL) is 8.05%.
The Cost of Debt of CorVel Corp (CRVL) is 5.00%.

Range Selected
Cost of equity 6.10% - 10.00% 8.05%
Tax rate 21.60% - 21.70% 21.65%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.0% - 7.0% 6.0%
WACC

CRVL WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.49 0.91
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.10% 10.00%
Tax rate 21.60% 21.70%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 5.0% 7.0%
Selected WACC 6.0%