CRVL
CorVel Corp
Price:  
106.01 
USD
Volume:  
88,293.00
United States | Health Care Providers & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CRVL WACC - Weighted Average Cost of Capital

The WACC of CorVel Corp (CRVL) is 8.0%.

The Cost of Equity of CorVel Corp (CRVL) is 12.10%.
The Cost of Debt of CorVel Corp (CRVL) is 5.00%.

Range Selected
Cost of equity 10.10% - 14.10% 12.10%
Tax rate 21.50% - 21.60% 21.55%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.0% - 9.0% 8.0%
WACC

CRVL WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.36 1.65
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.10% 14.10%
Tax rate 21.50% 21.60%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 7.0% 9.0%
Selected WACC 8.0%