CRVL
CorVel Corp
Price:  
300.84 
USD
Volume:  
30,691.00
United States | Health Care Providers & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CRVL WACC - Weighted Average Cost of Capital

The WACC of CorVel Corp (CRVL) is 5.9%.

The Cost of Equity of CorVel Corp (CRVL) is 7.85%.
The Cost of Debt of CorVel Corp (CRVL) is 5.00%.

Range Selected
Cost of equity 6.30% - 9.40% 7.85%
Tax rate 21.50% - 21.60% 21.55%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.1% - 6.7% 5.9%
WACC

CRVL WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.52 0.82
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.30% 9.40%
Tax rate 21.50% 21.60%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 5.1% 6.7%
Selected WACC 5.9%