The WACC of CorVel Corp (CRVL) is 8.1%.
| Range | Selected | |
| Cost of equity | 10.50% - 13.90% | 12.20% |
| Tax rate | 21.50% - 21.60% | 21.55% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 7.2% - 8.9% | 8.1% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.45 | 1.61 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 10.50% | 13.90% |
| Tax rate | 21.50% | 21.60% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 7.2% | 8.9% |
| Selected WACC | 8.1% | |