CRWD
CrowdStrike Holdings Inc
Price:  
363.15 
USD
Volume:  
3,182,401.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CRWD WACC - Weighted Average Cost of Capital

The WACC of CrowdStrike Holdings Inc (CRWD) is 8.0%.

The Cost of Equity of CrowdStrike Holdings Inc (CRWD) is 8.00%.
The Cost of Debt of CrowdStrike Holdings Inc (CRWD) is 5.50%.

Range Selected
Cost of equity 6.30% - 9.70% 8.00%
Tax rate 21.30% - 33.80% 27.55%
Cost of debt 4.00% - 7.00% 5.50%
WACC 6.3% - 9.7% 8.0%
WACC

CRWD WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.53 0.86
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.30% 9.70%
Tax rate 21.30% 33.80%
Debt/Equity ratio 0.01 0.01
Cost of debt 4.00% 7.00%
After-tax WACC 6.3% 9.7%
Selected WACC 8.0%