CRWD
CrowdStrike Holdings Inc
Price:  
365.50 
USD
Volume:  
2,173,354.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CRWD WACC - Weighted Average Cost of Capital

The WACC of CrowdStrike Holdings Inc (CRWD) is 8.4%.

The Cost of Equity of CrowdStrike Holdings Inc (CRWD) is 8.40%.
The Cost of Debt of CrowdStrike Holdings Inc (CRWD) is 7.00%.

Range Selected
Cost of equity 6.70% - 10.10% 8.40%
Tax rate 10.60% - 18.90% 14.75%
Cost of debt 7.00% - 7.00% 7.00%
WACC 6.7% - 10.0% 8.4%
WACC

CRWD WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.63 0.93
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.70% 10.10%
Tax rate 10.60% 18.90%
Debt/Equity ratio 0.01 0.01
Cost of debt 7.00% 7.00%
After-tax WACC 6.7% 10.0%
Selected WACC 8.4%