The WACC of CrowdStrike Holdings Inc (CRWD) is 8.0%.
Range | Selected | |
Cost of equity | 6.30% - 9.70% | 8.00% |
Tax rate | 21.30% - 33.80% | 27.55% |
Cost of debt | 4.00% - 7.00% | 5.50% |
WACC | 6.3% - 9.7% | 8.0% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.53 | 0.86 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.30% | 9.70% |
Tax rate | 21.30% | 33.80% |
Debt/Equity ratio | 0.01 | 0.01 |
Cost of debt | 4.00% | 7.00% |
After-tax WACC | 6.3% | 9.7% |
Selected WACC | 8.0% | |