The Discounted Cash Flow (DCF) valuation of Crown Place VCT PLC (CRWN.L) is 20.83 GBP. With the latest stock price at 29.50 GBP, the upside of Crown Place VCT PLC based on DCF is -29.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 8.4% | 7.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 17.60 - 27.16 | 20.83 |
| Upside | -40.3% - -7.9% | -29.4% |