CRWN.L
Crown Place VCT PLC
Price:  
29.50 
GBP
Volume:  
4,254.00
United Kingdom | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CRWN.L WACC - Weighted Average Cost of Capital

The WACC of Crown Place VCT PLC (CRWN.L) is 7.6%.

The Cost of Equity of Crown Place VCT PLC (CRWN.L) is 11.15%.
The Cost of Debt of Crown Place VCT PLC (CRWN.L) is 5.00%.

Range Selected
Cost of equity 9.50% - 12.80% 11.15%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.8% - 8.4% 7.6%
WACC

CRWN.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.92 1.12
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.50% 12.80%
Tax rate 19.00% 19.00%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 6.8% 8.4%
Selected WACC 7.6%