CRY
CryoLife Inc
Price:  
17.88 
USD
Volume:  
257,460.00
United States | Health Care Equipment & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CRY DCF Valuation - Growth Exit 5Y

-88.6%
Upside

The Discounted Cash Flow (DCF) valuation of CryoLife Inc (CRY) is 2.03 USD. With the latest stock price at 17.88 USD, the upside of CryoLife Inc based on DCF is -88.6%.

Range Selected
WACC / Discount Rate 6.0% - 8.7% 7.4%
Long-term Growth Rate 3.0% - 5.0% 4.0%
Fair Price (1.48) - 22.64 2.03
Upside -108.3% - 26.6% -88.6%
17.88 USD
Stock Price
2.03 USD
Fair Price