The WACC of CryoLife Inc (CRY) is 7.4%.
| Range | Selected | |
| Cost of equity | 6.30% - 9.70% | 8.00% |
| Tax rate | 4.90% - 20.30% | 12.60% |
| Cost of debt | 5.50% - 8.00% | 6.75% |
| WACC | 6.0% - 8.7% | 7.4% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 4.2% | 5.2% |
| Adjusted beta | 0.74 | 1.06 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.30% | 9.70% |
| Tax rate | 4.90% | 20.30% |
| Debt/Equity ratio | 0.42 | 0.42 |
| Cost of debt | 5.50% | 8.00% |
| After-tax WACC | 6.0% | 8.7% |
| Selected WACC | 7.4% | |