CRY
CryoLife Inc
Price:  
17.88 
USD
Volume:  
257,460.00
United States | Health Care Equipment & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CRY WACC - Weighted Average Cost of Capital

The WACC of CryoLife Inc (CRY) is 7.4%.

The Cost of Equity of CryoLife Inc (CRY) is 8.00%.
The Cost of Debt of CryoLife Inc (CRY) is 6.75%.

Range Selected
Cost of equity 6.30% - 9.70% 8.00%
Tax rate 4.90% - 20.30% 12.60%
Cost of debt 5.50% - 8.00% 6.75%
WACC 6.0% - 8.7% 7.4%
WACC

CRY WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 4.2% 5.2%
Adjusted beta 0.74 1.06
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.30% 9.70%
Tax rate 4.90% 20.30%
Debt/Equity ratio 0.42 0.42
Cost of debt 5.50% 8.00%
After-tax WACC 6.0% 8.7%
Selected WACC 7.4%