The Discounted Cash Flow (DCF) valuation of Cisco Systems Inc (CSCO) is 70.76 USD. With the latest stock price at 63.04 USD, the upside of Cisco Systems Inc based on DCF is 12.2%.
Based on the latest price of 63.04 USD and our DCF valuation, Cisco Systems Inc (CSCO) is a buy. buying Cisco stocks now will result in a potential gain of 12.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 9.1% | 7.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 43.71 - 178.66 | 70.76 |
| Upside | -30.7% - 183.4% | 12.2% |