The Discounted Cash Flow (DCF) valuation of Cisco Systems Inc (CSCO) is 64.30 USD. With the latest stock price at 58.62 USD, the upside of Cisco Systems Inc based on DCF is 9.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.2% | 7.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 43.37 - 123.29 | 64.30 |
| Upside | -26.0% - 110.3% | 9.7% |