The Discounted Cash Flow (DCF) valuation of Cisco Systems Inc (CSCO) is 70.74 USD. With the latest stock price at 79.02 USD, the upside of Cisco Systems Inc based on DCF is -10.5%.
Based on the latest price of 79.02 USD and our DCF valuation, Cisco Systems Inc (CSCO) is a sell. selling Cisco stocks now will result in a potential gain of 10.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 9.7% | 8.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 43.56 - 180.18 | 70.74 |
| Upside | -44.9% - 128.0% | -10.5% |