The Discounted Cash Flow (DCF) valuation of Cisco Systems Inc (CSCO) is 54.82 USD. With the latest stock price at 49.61 USD, the upside of Cisco Systems Inc based on DCF is 10.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.2% | 7.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 38.41 - 95.08 | 54.82 |
| Upside | -22.6% - 91.7% | 10.5% |