The Discounted Cash Flow (DCF) valuation of Cisco Systems Inc (CSCO) is 55.69 USD. With the latest stock price at 47.88 USD, the upside of Cisco Systems Inc based on DCF is 16.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 9.6% | 8.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 36.70 - 111.86 | 55.69 |
| Upside | -23.4% - 133.6% | 16.3% |