The WACC of Cisco Systems Inc (CSCO) is 8.1%.
| Range | Selected | |
| Cost of equity | 6.70% - 9.80% | 8.25% |
| Tax rate | 18.10% - 18.90% | 18.50% |
| Cost of debt | 4.00% - 4.60% | 4.30% |
| WACC | 6.6% - 9.6% | 8.1% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.61 | 0.88 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.70% | 9.80% |
| Tax rate | 18.10% | 18.90% |
| Debt/Equity ratio | 0.04 | 0.04 |
| Cost of debt | 4.00% | 4.60% |
| After-tax WACC | 6.6% | 9.6% |
| Selected WACC | 8.1% | |