CSCO
Cisco Systems Inc
Price:  
47.28 
USD
Volume:  
19,051,468.00
United States | Communications Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Cisco WACC - Weighted Average Cost of Capital

The WACC of Cisco Systems Inc (CSCO) is 8.2%.

The Cost of Equity of Cisco Systems Inc (CSCO) is 8.40%.
The Cost of Debt of Cisco Systems Inc (CSCO) is 4.30%.

Range Selected
Cost of equity 6.80% - 10.00% 8.40%
Tax rate 18.10% - 18.90% 18.50%
Cost of debt 4.00% - 4.60% 4.30%
WACC 6.6% - 9.7% 8.2%
WACC

Cisco WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.63 0.91
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.80% 10.00%
Tax rate 18.10% 18.90%
Debt/Equity ratio 0.04 0.04
Cost of debt 4.00% 4.60%
After-tax WACC 6.6% 9.7%
Selected WACC 8.2%