The WACC of Cisco Systems Inc (CSCO) is 7.4%.
Range | Selected | |
Cost of equity | 6.70% - 9.20% | 7.95% |
Tax rate | 18.10% - 18.90% | 18.50% |
Cost of debt | 4.20% - 4.50% | 4.35% |
WACC | 6.3% - 8.5% | 7.4% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.61 | 0.77 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.70% | 9.20% |
Tax rate | 18.10% | 18.90% |
Debt/Equity ratio | 0.15 | 0.15 |
Cost of debt | 4.20% | 4.50% |
After-tax WACC | 6.3% | 8.5% |
Selected WACC | 7.4% | |