The WACC of Cisco Systems Inc (CSCO) is 7.5%.
| Range | Selected | |
| Cost of equity | 7.00% - 9.10% | 8.05% |
| Tax rate | 18.10% - 18.90% | 18.50% |
| Cost of debt | 4.20% - 4.50% | 4.35% |
| WACC | 6.5% - 8.4% | 7.5% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.68 | 0.75 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.00% | 9.10% |
| Tax rate | 18.10% | 18.90% |
| Debt/Equity ratio | 0.15 | 0.15 |
| Cost of debt | 4.20% | 4.50% |
| After-tax WACC | 6.5% | 8.4% |
| Selected WACC | 7.5% | |