CSCO
Cisco Systems Inc
Price:  
52.43 
USD
Volume:  
11,025,701.00
United States | Communications Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Cisco WACC - Weighted Average Cost of Capital

The WACC of Cisco Systems Inc (CSCO) is 7.4%.

The Cost of Equity of Cisco Systems Inc (CSCO) is 7.95%.
The Cost of Debt of Cisco Systems Inc (CSCO) is 4.35%.

Range Selected
Cost of equity 6.70% - 9.20% 7.95%
Tax rate 18.10% - 18.90% 18.50%
Cost of debt 4.20% - 4.50% 4.35%
WACC 6.3% - 8.5% 7.4%
WACC

Cisco WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.61 0.77
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.70% 9.20%
Tax rate 18.10% 18.90%
Debt/Equity ratio 0.15 0.15
Cost of debt 4.20% 4.50%
After-tax WACC 6.3% 8.5%
Selected WACC 7.4%