CSCO
Cisco Systems Inc
Price:  
61.34 
USD
Volume:  
12,535,194.00
United States | Communications Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Cisco WACC - Weighted Average Cost of Capital

The WACC of Cisco Systems Inc (CSCO) is 7.3%.

The Cost of Equity of Cisco Systems Inc (CSCO) is 7.80%.
The Cost of Debt of Cisco Systems Inc (CSCO) is 4.40%.

Range Selected
Cost of equity 6.70% - 8.90% 7.80%
Tax rate 18.10% - 18.90% 18.50%
Cost of debt 4.20% - 4.60% 4.40%
WACC 6.3% - 8.3% 7.3%
WACC

Cisco WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.61 0.72
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.70% 8.90%
Tax rate 18.10% 18.90%
Debt/Equity ratio 0.13 0.13
Cost of debt 4.20% 4.60%
After-tax WACC 6.3% 8.3%
Selected WACC 7.3%