The Discounted Cash Flow (DCF) valuation of CoStar Group Inc (CSGP) is 24.06 USD. With the latest stock price at 78.51 USD, the upside of CoStar Group Inc based on DCF is -69.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 9.9% | 8.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 18.92 - 44.62 | 24.06 |
| Upside | -75.9% - -43.2% | -69.4% |