The WACC of CoStar Group Inc (CSGP) is 8.0%.
Range | Selected | |
Cost of equity | 6.50% - 9.60% | 8.05% |
Tax rate | 22.20% - 24.50% | 23.35% |
Cost of debt | 7.50% - 7.50% | 7.50% |
WACC | 6.5% - 9.4% | 8.0% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.58 | 0.84 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.50% | 9.60% |
Tax rate | 22.20% | 24.50% |
Debt/Equity ratio | 0.03 | 0.03 |
Cost of debt | 7.50% | 7.50% |
After-tax WACC | 6.5% | 9.4% |
Selected WACC | 8.0% | |