The WACC of CoStar Group Inc (CSGP) is 7.7%.
Range | Selected | |
Cost of equity | 6.00% - 9.10% | 7.55% |
Tax rate | 22.20% - 24.50% | 23.35% |
Cost of debt | 15.60% - 15.60% | 15.60% |
WACC | 6.2% - 9.2% | 7.7% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.46 | 0.76 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.00% | 9.10% |
Tax rate | 22.20% | 24.50% |
Debt/Equity ratio | 0.03 | 0.03 |
Cost of debt | 15.60% | 15.60% |
After-tax WACC | 6.2% | 9.2% |
Selected WACC | 7.7% | |