CSGP
CoStar Group Inc
Price:  
75.07 
USD
Volume:  
2,323,755.00
United States | Professional Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CSGP WACC - Weighted Average Cost of Capital

The WACC of CoStar Group Inc (CSGP) is 7.7%.

The Cost of Equity of CoStar Group Inc (CSGP) is 7.55%.
The Cost of Debt of CoStar Group Inc (CSGP) is 15.60%.

Range Selected
Cost of equity 6.00% - 9.10% 7.55%
Tax rate 22.20% - 24.50% 23.35%
Cost of debt 15.60% - 15.60% 15.60%
WACC 6.2% - 9.2% 7.7%
WACC

CSGP WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.46 0.76
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.00% 9.10%
Tax rate 22.20% 24.50%
Debt/Equity ratio 0.03 0.03
Cost of debt 15.60% 15.60%
After-tax WACC 6.2% 9.2%
Selected WACC 7.7%