CSGP
CoStar Group Inc
Price:  
85.93 
USD
Volume:  
1,236,252.00
United States | Professional Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CSGP Intrinsic Value

%
Upside

As of 2024-05-25, the Intrinsic Value of CoStar Group Inc (CSGP) is 23.67 USD. This CSGP valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 85.93 USD, the upside of CoStar Group Inc is %.

The range of the Intrinsic Value is 18.58 - 45.12 USD

85.93 USD
Stock Price
23.67 USD
Intrinsic Value
Intrinsic Value Details

CSGP Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 18.58 - 45.12 23.67 -72.5%
DCF (Growth 10y) 22.09 - 58.20 29.07 -66.2%
DCF (EBITDA 5y) 30.05 - 38.58 34.61 -59.7%
DCF (EBITDA 10y) 33.36 - 47.49 40.25 -53.2%
Fair Value 8.77 - 8.77 8.77 -89.80%
P/E 23.61 - 44.39 32.51 -62.2%
EV/EBITDA 20.65 - 36.18 27.71 -67.8%
EPV 18.29 - 22.73 20.51 -76.1%
DDM - Stable 6.90 - 36.85 21.88 -74.5%
DDM - Multi 14.98 - 64.58 24.60 -71.4%

CSGP Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 35,088.66
Beta 1.53
Outstanding shares (mil) 408.34
Enterprise Value (mil) 31,144.36
Market risk premium 4.60%
Cost of Equity 8.53%
Cost of Debt 5.42%
WACC 8.41%