As of 2024-12-04, the Intrinsic Value of CoStar Group Inc (CSGP) is 26.58 USD. This CSGP valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 81.34 USD, the upside of CoStar Group Inc is -67.30%.

The range of the Intrinsic Value is 19.89 - 64.03 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	19.89 - 64.03	26.58	-67.3%
DCF (Growth 10y)	24.59 - 87.11	34.13	-58.0%
DCF (EBITDA 5y)	33.31 - 40.87	37.95	-53.3%
DCF (EBITDA 10y)	38.72 - 52.70	46.30	-43.1%
Fair Value	5.20 - 5.20	5.20	-93.60%
P/E	14.50 - 45.54	27.78	-65.8%
EV/EBITDA	16.67 - 37.43	25.62	-68.5%
EPV	19.02 - 23.83	21.42	-73.7%
DDM - Stable	4.87 - 41.37	23.12	-71.6%
DDM - Multi	18.92 - 127.22	33.14	-59.3%